EPCAMS Sample Estimate
NOTE: the following example is scaled down and does not reflect
a complete Estimate. All of the following prices, labour rates, fit times
etc. are for demonstration purpose only.
The Sample Schedule Of Prices
| Schedule Of Prices
1. Main Distribution 1.1 Main Distribution Panel 1.2 Generator Change 2. General Services 2.1 Sockets 2.2 Light Fittings
|
|
Epcams Element Summary
| Project Elements Summary | ||||
|---|---|---|---|---|
| Customer |
Epcams
|
|||
| Project |
EPCAMS SAmple Estimate
|
|||
| Address |
Galway
|
|||
|
Element Name
|
Total Material | Total Labour | Total Hours | Element Total |
| 1 Main Distribution | 7700.00 | 1080.96 | 32.00 | 8780.96 |
| 2 General Services | 7381.00 | 6225.65 | 184.30 | 13606.65 |
| Project Total | 15081.00 | 7306.61 | 216.30 | 22387.61 |
Epcams Subsection Summary
| Project Subsection Summary | ||||
|---|---|---|---|---|
| Customer |
Epcams
|
|||
| Project |
EPCAMS SAmple Estimate
|
|||
| Address |
Galway
|
|||
| Project Element |
1 Main Distribution
|
|||
|
Subsection Name
|
Total
Materials |
Total
Labour |
Total
Hours |
Subsection
Total |
|
1.1 Main Distribution Panel
|
2700.00 | €810.72 | 24 | €3510.72 |
|
1.2 Generator ChangeOver
|
€5000.00 | €270.24 | 8 | €5270.24 |
|
Element
Total |
7700.00 | 1080.96 | 32 | 8780.96 |
| Project Subsection Summary | ||||
|---|---|---|---|---|
|
Customer
|
Epcams
|
|||
|
Project
|
EPCAMS SAmple Estimate
|
|||
|
Address
|
Galway
|
|||
|
Project Element
|
2 General Services
|
|||
|
Subsection Name
|
Total
Materials |
Total
Labour |
Total
Hours |
Subsection
Total |
|
2.1 Sockets
|
€1281.00 | €428.67 | 101.50 | €4709.67 |
|
2.2 Light Fittings
|
€6100.00 | €2796.98 | 82.80 | €8896.98 |
| Element Total | €7381.00 | 6225.65 | 184.30 | €13606.65 |
Epcams Take off Summary
| Take Off Details | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer |
Epcams
|
|||||||||
| Project |
Epcams Sample Estimate
|
|||||||||
| Element |
1 Main Distribution
|
|||||||||
| Subsection |
1.1 Main Distribution
Panel |
|||||||||
|
Item no
|
Quantity
|
Material Description
|
Unit Price
|
Material Total
|
VAT Rate
|
Unit Fit Time
|
Total Labour Hours
|
Labour Rate
|
Labour Total
|
Item Total
|
| 1 | 1.0 |
Main Distribution Panel as per suppliers
quote |
2500.0 | 2500.0 | 1.0 | 3.0 | 3.0 | 33.78 | 101.34 | 2601.34 |
| 2 | 1.0 |
Install panel and connect new and
existing mains cables – Labour only |
0.0 | 0.0 | 1.0 | 16.0 | 16.0 | 33.78 | 540.48 | 540.48 |
| 3 | 1.0 |
Collaboration with ESB personnel
incl sundry materials |
200.0 | 200.0 | 1.0 | 5.0 | 5.0 | 33.78 | 168.9 | 368.9 |
|
Totals
|
2700.0 | 24.0 | 810.72 | 3510.72 | ||||||
| Take Off Details | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer |
Epcams
|
|||||||||
| Project |
Epcams Sample Estimate
|
|||||||||
| Element |
1 Main Distribution
|
|||||||||
| Subsection |
1.2 Generator ChangeOver
|
|||||||||
|
Item no
|
Quantity
|
Material Description
|
Unit Price
|
Material Total
|
VAT Rate
|
Unit Fit Time
|
Total Labour Hours
|
Labour Rate
|
Labour Total
|
Item Total
|
| 1 | 1.0 |
Generator change over panel as per
suppliers quote (material only) |
5000.0 | 5000.0 | 1.0 | 0.0 | 0.0 | 33.78 | 0.0 | 5000.0 |
| 2 | 1.0 |
Install and connect change over
panel (labour only) |
0.0 | 0.0 | 1.0 | 8.0 | 8.0 | 33.78 | 270.24 | 270.24 |
|
Totals
|
5000.0 | 8.0 | 270.24 | 5270.24 | ||||||
| Take Off Details | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer |
Epcams
|
|||||||||
| Project |
EPCAMS SAmple Estimate
|
|||||||||
| Element |
2 General Services
|
|||||||||
| Subsection |
2.1 Sockets
|
|||||||||
|
Item no
|
Quantity
|
Material Description
|
Unit Price
|
Material Total
|
VAT Rate
|
Unit Fit Time
|
Total Labour Hours
|
Labour Rate
|
Labour Total
|
Item Total
|
| 1 | 100.0 |
Logic Plus K2747WHI 13 AMP Twin
switched sockets |
5.81 | 581.0 | 1.0 | 0.225 | 22.5 | 33.78 | 760.05 | 1341.05 |
| 2 | 5000.0 |
4 SQ MM Single PVC Cable
|
0.12 | 600.0 | 1.0 | 0.011 | 55.0 | 33.78 | 1857.9 | 2457.9 |
| 3 | 200.0 |
20 mm Galvi. Steel Conduit (CL.3)
|
0.5 | 100.0 | 1.0 | 0.12 | 24.0 | 33.78 | 810.72 | 910.72 |
|
Totals
|
1281.0 | 101.5 | 3428.67 | 4709.67 | ||||||
| Take Off Details | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer |
Epcams
|
|||||||||
| Project |
EPCAMS SAmple Estimate
|
|||||||||
| Element |
2 General Services
|
|||||||||
| Subsection |
2.2 Light Fittings
|
|||||||||
|
Item no
|
Quantity
|
Material Description
|
Unit Price
|
Material Total
|
VAT Rate
|
Unit Fit Time
|
Total Labour Hours
|
Labour Rate
|
Labour Total
|
Item Total
|
| 1 | 200.0 |
1500mm Single corrosive proof fluorescent’s
cw lamp |
28.0 | 5600.0 | 1.0 | 0.35 | 70.0 | 33.78 | 2364.6 | 7964.6 |
| 2 | 20.0 |
70W IP56 SON Flood Light
|
25.0 | 500.0 | 1.0 | 0.64 | 12.8 | 33.78 | 432.38 | 932.38 |
|
Totals
|
6100.0 | 82.8 | 2796.98 | 8896.98 | ||||||